top of page
  • Instagram - Black Circle
  • Facebook - Black Circle
TBC Final_edited.png
TBC Final_edited.png

REGIONALS BUDGET
as at 13 September 2024

image.png

The actual expenditure came under budget by $660 as noted in Expense breakdown below.  Therefore a refund should be issued by the school for $55.  This will have brought the actual cost per student down to $172.

172

Actual Cost Per Student

Expense Breakdown

Budget

Actual

Balance

7360
625
120
199
1591
393
8
920
140


11356

 

0
0
91
101
209
107
152
0
0


660

 

7360
625
211
300
1800
500
160
920
140


12016

 

Accomodation
Van Hire
Insurance
Petrol
Food
Recovery
Sundry
Tournament Cost
Referee Payment


Total

Fundraising Breakdown

Bonus number
Carwash
Sausage Sizzle
Suppers
Pies
School Funding 

Total

Balance

2000
1440
2325
1150
922
1440

9277

2739

 

bottom of page